KiwiSaver Calculator NZ 2026
See what reaches your account after ESCT, include the current government contribution, and project your age-65 balance using New Zealand's official fund-return and inflation assumptions.
Published by GrowThenDraw Editorial Team · Editorial policy · Methodology & sources
Uses a 4.5% after-fee, after-tax fund assumption, 2% inflation and the scheduled 2028 minimum-rate change.
| Year | Age | Salary | Rate during year | Your contribution | Employer after ESCT | Government | Projected balance |
|---|---|---|---|---|---|---|---|
| 1 | 36 | $80,000 | 3.5% | $2,799.96 | $1,959.96 | $260.72 | $41,710.88 |
| 2 | 37 | $82,800 | 3.5%→4% | $3,036 | $2,125.2 | $260.72 | $49,131.23 |
| 3 | 38 | $85,698 | 4% | $3,427.92 | $2,399.52 | $260.72 | $57,571.39 |
| 4 | 39 | $88,697.43 | 4% | $3,547.92 | $2,483.52 | $260.72 | $66,600.29 |
| 5 | 40 | $91,801.84 | 4% | $3,672.12 | $2,460.36 | $260.72 | $76,138.98 |
| 6 | 41 | $95,014.9 | 4% | $3,800.64 | $2,546.4 | $260.72 | $86,326.66 |
| 7 | 42 | $98,340.43 | 4% | $3,933.6 | $2,635.56 | $260.72 | $97,200.28 |
| 8 | 43 | $101,782.34 | 4% | $4,071.24 | $2,727.72 | $260.72 | $108,798.59 |
| 9 | 44 | $105,344.72 | 4% | $4,213.8 | $2,823.24 | $260.72 | $121,162.66 |
| 10 | 45 | $109,031.79 | 4% | $4,361.28 | $2,922 | $260.72 | $134,335.31 |
| 11 | 46 | $112,847.9 | 4% | $4,513.92 | $3,024.36 | $260.72 | $148,361.91 |
| 12 | 47 | $116,797.58 | 4% | $4,671.96 | $3,130.2 | $260.72 | $163,289.98 |
| 13 | 48 | $120,885.49 | 4% | $4,835.4 | $3,239.76 | $260.72 | $179,169.42 |
| 14 | 49 | $125,116.48 | 4% | $5,004.6 | $3,353.04 | $260.72 | $196,052.75 |
| 15 | 50 | $129,495.56 | 4% | $5,179.8 | $3,470.52 | $260.72 | $213,995.59 |
| 16 | 51 | $134,027.91 | 4% | $5,361.12 | $3,591.96 | $260.72 | $233,055.96 |
| 17 | 52 | $138,718.88 | 4% | $5,548.8 | $3,717.72 | $260.72 | $253,295.07 |
| 18 | 53 | $143,574.04 | 4% | $5,742.96 | $3,847.8 | $260.72 | $274,777.03 |
| 19 | 54 | $148,599.14 | 4% | $5,943.96 | $3,982.44 | $260.72 | $297,569.45 |
| 20 | 55 | $153,800.11 | 4% | $6,152.04 | $4,121.88 | $260.72 | $321,743.45 |
| 21 | 56 | $159,183.11 | 4% | $6,367.32 | $4,266.12 | $260.72 | $347,373.52 |
| 22 | 57 | $164,754.52 | 4% | $6,590.16 | $4,415.4 | $260.72 | $374,538.06 |
| 23 | 58 | $170,520.93 | 4% | $6,820.8 | $4,569.96 | $260.72 | $403,319.54 |
| 24 | 59 | $176,489.16 | 4% | $7,059.6 | $4,729.92 | $260.72 | $433,804.59 |
| 25 | 60 | $182,666.28 | 4% | $7,306.68 | $4,895.52 | $0 | $465,823.43 |
| 26 | 61 | $189,059.6 | 4% | $7,562.4 | $5,066.76 | $0 | $499,720.41 |
| 27 | 62 | $195,676.68 | 4% | $7,827.12 | $5,244.12 | $0 | $535,595.54 |
| 28 | 63 | $202,525.37 | 4% | $8,100.96 | $5,427.6 | $0 | $573,553.44 |
| 29 | 64 | $209,613.76 | 4% | $8,384.52 | $5,114.52 | $0 | $613,189.21 |
| 30 | 65 | $216,950.24 | 4% | $8,678.04 | $5,293.56 | $0 | $655,092.59 |
Understand the 3.5% and 2028 4% rates
See which employee and employer rates apply, including ages 16 and 17 and temporary reductions.
Separate ESCT from the government contribution
Follow the 2026 ESCT thresholds, $180,000 income test and $260.72 maximum correctly.
What changed for KiwiSaver in 2026
From 1 April 2026, the default employee contribution rate and the minimum compulsory employer contribution rose from 3% to 3.5%. Employees can choose 3.5%, 4%, 6%, 8% or 10%. A temporary reduction to 3% can be approved for 3 to 12 months, but this calculator models the standard published rates rather than a temporary certificate.
The scheduled minimum rises again to 4% from 1 April 2028. When you select today's 3.5% minimum, the projection applies that legislated increase automatically unless you switch it off for comparison.
Employer contributions are reduced by ESCT
A 3.5% employer contribution is not normally the amount that arrives in your KiwiSaver account. Employer superannuation contribution tax, or ESCT, is deducted first. The applicable 2026 rate is based on salary or wages plus gross employer superannuation contributions, generally using the previous tax year or a current-year estimate for a newer employee.
This calculator shows gross employer money, ESCT and the net employer amount separately. Payroll can differ where a contribution is treated as salary under PAYE, a total-remuneration agreement applies, or the employer uses information not captured here.
The government contribution is smaller than it used to be
For the member credit year beginning 1 July 2025, an eligible member receives 25 cents for each dollar of their own contribution, up to $260.72. Reaching the maximum requires at least $1,042.86 of eligible personal contributions. Employer contributions do not count.
Eligibility is generally limited to members aged 16 to 64 with annual taxable income of $180,000 or less who meet the residence and membership conditions. Partial eligibility years can be prorated. The projection assumes each modelled year is a complete eligible year; confirm the actual credit with your provider.
Why the fund choices use 1.5% to 5.5%
The Financial Markets Authority publishes standard long-term projection assumptions after fees and after tax at a 28% prescribed investor rate: 1.5% defensive, 2.5% conservative, 3.5% balanced, 4.5% growth and 5.5% aggressive. They are government-set assumptions for comparable projections, not promised returns.
The projection also uses 3.5% annual pay growth and 2% inflation, matching the standard assumptions described by the FMA. Results are shown in both future dollars and today's purchasing power.
How the weekly retirement estimate works
The weekly figure spreads the inflation-adjusted age-65 balance over 25 years, to age 90, while the remaining balance earns the FMA's 2.5% post-65 annual return assumption after fees and tax. New Zealand Superannuation and other assets or income are not included.
This is an educational scenario, not financial advice or a provider statement. Actual balances depend on fund performance, fees, tax rate, contribution history, withdrawals, savings suspensions, employment terms and future law.
What is deliberately outside this calculator
The tool does not model first-home or hardship withdrawals, savings suspensions, partial member-credit years, historic employer contributions, exact payday rounding, a member-specific prescribed investor rate, or every total-remuneration arrangement.
It asks for no IRD number, provider login or account identity. Calculations run in your browser. Use your payslip and provider statement as the authoritative record and check unusual employment arrangements with Inland Revenue, your employer or a licensed financial adviser.
Frequently asked questions
What is the minimum KiwiSaver contribution rate in 2026?
From 1 April 2026, the default employee rate and minimum compulsory employer rate are 3.5%. The published employee choices are 3.5%, 4%, 6%, 8% and 10%. The minimum is scheduled to rise to 4% on 1 April 2028.
How much is the KiwiSaver government contribution in 2026?
An eligible member receives 25 cents per dollar of their own contribution, up to $260.72 for a full member credit year. At least $1,042.86 of eligible personal contributions is needed for the maximum.
Who misses out on the government contribution?
Among other conditions, it is unavailable when annual taxable income exceeds $180,000 or the member is outside the eligible age range. Residence, membership dates and partial-year eligibility also matter.
Why is the employer amount lower after ESCT?
Employer KiwiSaver contributions are normally subject to employer superannuation contribution tax. The 2026 ESCT rates range from 10.5% to 39%, based on the relevant annual income threshold.
Does the calculator include the 4% rate from 2028?
Yes. When the selected employee or employer rate is today's 3.5% minimum, the projection raises it to 4% from April 2028 by default. You can switch that scheduled change off to compare scenarios.
Are the fund returns forecasts?
No. The 1.5% to 5.5% rates are the government-set, after-fee and after-tax assumptions used for standardized KiwiSaver projections. Actual returns can be negative and will differ.
Does this include New Zealand Superannuation?
No. The projected balance and weekly drawdown relate only to the modelled KiwiSaver account. NZ Super and other income or savings are outside scope.
Does GrowThenDraw store my salary or KiwiSaver balance?
No. The calculator runs in your browser and asks for no IRD number, provider login or personally identifying account information.
Rules verified 28 July 2026 against primary New Zealand sources:
- Inland Revenue: KiwiSaver changes from 1 April 2026 and 1 April 2028
- Inland Revenue: employee contribution rates
- Inland Revenue: compulsory employer contributions
- Inland Revenue: government contribution eligibility and maximum
- Inland Revenue: ESCT rules
- Financial Markets Authority: standardized projection assumptions
Scope: current annual contribution estimate plus an illustrative projection to age 65 and drawdown to age 90. The government contribution assumes a complete eligible projection year. Partial years, first-home and hardship withdrawals, savings suspensions, exact payday rounding, provider-specific fees and returns, PIR differences, NZ Super and special employment arrangements are outside scope. Educational estimate only, not financial, investment, payroll, tax or legal advice.
For the full government contribution, eligible own contributions must reach $1,042.86; the annual maximum is $260.72.